建筑给排水造价(福建省某住宅 14页

安徽建筑工业学院_建筑给排水造价________________设计计算书专业安徽建筑工业学院水务工程_____班级_______________学号______________姓名___唐佳佳____________课题_______________指导教师_______________年月日\n目录第一章编制说明---------------------------------------------------------------------------------第二章第二章工程量计算书-----------------------------------------------------------------2-1给水系统计算书-----------------------------------------------------------------------------2-2排水系统计算书----------------------------------------------------------------------------2-3雨水系统计算书-----------------------------------------------------------------------------2-4冷凝水系统计算书---------------------------------------------------------------------------2-5消火栓系统计算书--------------------------------------------------------------------------第三章套定额费用计算-----------------------------------------------------------------------3-1给水系统费用合价-----------------------------------------------------------------------3-2排水系统费用合价------------------------------------------------------------------------3-3雨水系统费用合价------------------------------------------------------------------------3-4冷凝水系统费用合价---------------------------------------------------------------------3-5消火栓系统综合单价--------------------------------------------------------------------第四章费用计算汇总表-----------------------------------------------第五章直接工程费计算-----------------------------------------------------------------------5-1脚手架费用计算-----------------------------------------------------------------------------5-2直接工程费计算-----------------------------------------------------------------------------第六章综合管理费计算-----------------------------------------------------------------------第七章税金计算--------------------------------------------------------------------------------第八章工程造价计算--------------------------------------------------------------------------\n第一章编制说明1．本预算编制依据：（1）施工图和说明书；（2）安徽省2000年安装工程单位估价表；（3）安徽省材料预算价格。2．本工程属于三类工程。3．本工程为福建省某住宅楼，地上11层，有地下室,层高5.4m，一二层为商铺,共五个卫生间.每个卫生间设一洗脸盆,一蹲式大便器,3~11层为住宅,每户设一卫生间，一洗涤盆，一洗衣机,一坐式大便器,一淋浴器.一洗脸盆\n第二章工程量计算书2-1给水系统计算书序号项目名称单位工程量工程量计算式备注1室内埋地内衬塑钢管丝接DN50m23.23(2.165+2.242+0.150+2.629+0.350+1.360*3)*21.管道安装2.给水管道消毒、冲洗3.沥青玻璃布五层防腐2室内立管埋地内衬塑钢管丝接连接DN50m6.3　（1.050)*3*21.管道安装2.给水管道消毒、冲洗3.沥青玻璃布五层防腐3室内内衬塑钢管丝接连接DN50m151.2(48.6+27)*2(GL-1+GL-2+GL-1'+GL-2')1.管道安装2.给水管道消毒、冲洗.4室内内衬塑钢管丝接连接DN40m32.4(5.4+5.4+5.4)*2(GL-1+GL-2+GL-3)1.管道安装2.给水管道消毒、冲洗.5室内内衬塑钢管丝接连接DN32m5.45.4*2(GL-3+GL-3')1.管道安装2.给水管道消毒、冲洗.6室内内衬塑钢管丝接连接DN25m3.569(2.469+1.1)*2(GL-2+GL-3)1.管道安装2.给水管道消毒、冲洗.7室内S5等级聚丙烯热熔连接DN25m104.46(35.36+6.425*2+6.975*6+1.8*8)(底层水表后入户支管+两侧沐浴器至洗涤盆+中间卫生器具支管+安装高度)1.管道安装2.给水管道消毒、冲洗.8室内S5等级聚丙烯热熔连接DN25m1412.75(45.85+6.425*2+6.975*9+1.8*11)*10(2层~11层水表后入户支管+两侧沐浴器至洗涤盆+中间卫生器具支管+安装高度)1.管道安装2.给水管道消毒、冲洗.9室内S5等级聚丙烯热熔连接DN20757.91(10.815*2+3.88*6+1.25*8)+(10.815*2+3.88*9+1.25*11)*10(底层两侧至洗衣机+中间至洗衣机+安装高度)+2~11层1.管道安装2.给水管道消毒、冲洗.10铜芯截止阀DN25个128　64*2安装11铜芯截止阀DN50个6　3*2安装12自动排气阀DN25（配球阀）个4　2*2安装13水表DN20个118　118安装14钢防水套管DN50个5050安装15沐浴器个1188+11*10安装16洗脸盆个1188+11*10安装\n17坐式大便器个1188+11*10安装18洗涤盆个1188+11810安装19洗衣机个1188+11*10安装15挖填土m318.60　0.6*1.050*(23.23+6.3)　生活给水管挖填土方量本设计按下表选用管沟:管径铸铁钢管石棉水泥管混凝土钢筋混凝土管预应力混凝土管陶土管50~750.600.800.70100~2000.700.900.80250~3500.801.000.90400~4501.001.301.10500~6001.301.501.40700~8001.601.80--900~10001.802.00--给水系统埋地管道有DN50,沟宽为0.6土方量=0.60*1.050*(23.23+6.3)[沟宽*管道埋深*埋地管道长2-2空调冷凝水系统计算书1室内硬聚氯乙烯承插粘接DN50m297　59.40*5安装2检查口DN50个204*5安装3挖填土m35　5　\n2-3排水系统计算书序号项目名称单位工程量工程量计算式备注1室内埋地硬聚氯乙烯管承插粘接DN160m237.722　(?5.519+5.236+5.929+8.483+8.099+8.083+9.154+7.966+7.44+17.918+16.163+12.53+12.422+13.978+11.271+11.766+11.891+12.38+9.853+4.717+5.919+5.536+5.519)(出户干管)管道安装2室内埋地硬聚氯乙烯管承插粘接DN110m53.8633.476+6.764+14.491+12.513+7.886+8.733(出户干管)　管道安装3室内埋地硬聚氯乙烯管承插粘接DN75m59.7622.227+4.601+7.623+14.954+8.729+10.156+7.207+4.265(出户干管)　管道安装4室内硬聚氯乙烯管承插粘接DN110m73.18(59.40+0.6+0.85)*33+281.632(立管+立管+支管)管道安装5室内硬聚氯乙烯承插粘接DN75m45.239　(4.53+4.53+1.626+4.54+4.086+4.086+0.867+4.086+4.086+4.086*2+4.63)(支管)管道安装6室内硬聚氯乙烯承插粘接DN50m440.1652.62+21.71+21.79+13.3+21.71+3.813+7.221+13.3+5.163+16.839+7.744+13.30+20.71+10.33+18.639+13.30+20.71+11.97+12.841+13.30+2.564+20.43+22.07+6.259+5.3+23.94+32.278+13.745+21.79+21.21+0.584(支管)管道安装7室内硬聚氯乙烯承插粘接DN40m68.556　6.42*5+5.778*5+1.775+0.699+0.856+0.992+1.059+0.8+1.385(支管)管道安装8洗衣机存水地漏De75个119　10+10+11*9(一层+二层+3~11层)安装9圆地漏De50个118　8+11*10(底层+2~11层)安装10圆地漏DN100个22安装11圆地漏DN150个11安装12检查口De110个144　4*21+5*12安装14刚性防水套管DN110个330　10*33制作安装15挖填土m3203.95203.95　\n生活污水系统埋地管道挖填土方量生活污水系统埋地管道有U-PVCDe160De110De75三种规格.沟宽为0.7,0.7,0.6土方量=(0.7*0.85*237.722)(沟宽*管道埋深*De160埋地管道长度)+(0.7*0.85*53.863)(沟宽*管道埋深*De110长度)+(0.6*0.85*59.762)(沟宽*管道埋深*De75长度)=203.952-4雨水系统计算书序号项目名称单位工程量工程量计算式备注1de110UPVC管粘接m323.6(59.4+0.45+0.6+2.6)*5+(0.45+0.6+2.6)*2+0.6+0.45管道安装2de75UPVC管粘接m182.07(59.4+1.29)*3管道安装3De50UPVC管粘接m53.25(0.2+0.55)*(2*11+9+10+11+9+10)管道安装4普通地漏de50个712*11+9+10+11+9+10安装5检查口de110个2121安装6检查口de75个1313安装7雨水斗de110个55安装8雨水斗个33安装9刚性防水套管de110个5511*5制作安装雨水系统埋地管道有UPVCde110和de75两种型号,沟宽0.60m,土方量=[0.60x1.05(沟宽xde110管埋深)x（7*2.6)（de110管道埋地总长)]+[0.60x1.05(沟宽xde75管埋深)x（3*2.6)（de75管道埋地总长)]=16.38m3挖填土方量=16.38m3。2-5消火栓系统计算书序号项目名称单位工程量工程量计算式备注1室内立管热镀锌钢管DN100（丝扣m238.659.650*4管道安装\n连接）2室内热镀锌钢管DN100(丝扣连接）m45.5727.734+(2.442+1.842+5.352)+(6.051+1.841+0.309)+32.0(地下室+屋顶横支管)管道安装3室外地下热镀锌钢管DN100(丝扣连接)m5.1812.933+2.248管道安装4室内热镀锌钢管DN70(丝扣连接)m29.6929.69+9.104+2.475(地下室支管+2~11层支管+屋顶)管道安装5明杆式铸钢闸阀DN100个12121.法兰安装2.阀门安装6明杆式铸钢闸阀DN100个221.法兰安装2.阀门安装7自动排气阀DN25个11安装8带稳压型单栓消火栓箱套4949安装9室内消火栓箱套1212安装10弯头DN70个88安装11弯头DN110个1010安装12顺水三通DN100个1010安装13机械三通DN100个4816*3安装14卡箍DN100个4411*4安装15MF/ABC5手提式磷酸铵盐灭火器具9848*2+2安装16普通钢套管DN150m15.3(16*3+3)*0.3制作安装17管道支架制作安装kg1041041.制作、安装2.除锈、刷油第三章费用计算汇总表3-1给水系统费用合价序号定额编号项目名称计量单位工程量安装费主要材料费\n基价人工总价人工费单位数量单价主材费18-92室内埋地内衬塑钢管丝接DN5010m2.33110.5669.25257.6048161.352510m2.333.197.432728-92室内立管埋地内衬塑钢管丝接连接DN5010m0.63110.5669.2569.652843.627510m0.633.192.009738-92室内内衬塑钢管丝接连接DN5010m15.12110.5669.251671.66721047.0610m15.123.1948.232848-91室内内衬塑钢管丝接连接DN4010m3.2495.5167.7309.4524219.34810m3.2426.686.18458-90室内内衬塑钢管丝接连接DN3210m0.5487.1656.8547.066430.69910m0.5429.1615.746468-89室内内衬塑钢管丝接连接DN2510m0.3685.0056.8530.620.46610m0.3627.009.7288补-3室内S5等级聚丙烯热熔连接DN2510m141.2870.3537.219939.0485257.028810M141.2833.144682.019298补-2室内S5等级聚丙烯热熔连接DN2010m75.8061.4432.824657.1522487.75610m75.8028.622169.396108-243铜芯截止阀DN25个1286.663.10852.48396.8个1283.56455.68118-246铜芯截止阀DN50个614.286.4685.6838.76个67.8246.92128-301自动排气阀DN25（配球阀）个414.36.9857.227.92个47.3229.28138-358水表DN20组11829.6510.343498.71220.12组11819.312278.5814B8-93钢防水套管DN5010个5.04.253.2421.2516.210个5.019.798.5\n158-404沐浴器10套11.8610.75144.707206.851707.4610套11.8466.055499.39168-386洗脸盆10组11.8414.44367.964890.3924341.92810组11.846.48548.464178-414坐式大便器10组11.8485.04207.55723.4722448.510组11.8277.543274.972188-392洗涤盆10组11.8786.24119.129277.6321405.61610组11.8667.127872.0163-2空调冷凝水系统费用合价序号定额编号项目名称计量单位工程量安装费主要材料费基价人工总价人工费单位数量单价主材费18-155室内硬聚氯乙烯承插粘接DN5010m29.794.1039.542794.771174.33810M29.753.921601.4243-3排水系统费用合价序号定额编号项目名称计量单位工程量安装费主要材料费基价人工总价人工费单位数量单价主材费\n18-158室内埋地硬聚氯乙烯管承插粘接DN16010m23.78378.6984.509005.24822009.4110m23.78293.556980.61928-157室内埋地硬聚氯乙烯管承插粘接DN11010m5.39275.2559.951483.5975323.130510m5.39214.661157.017438-156室内埋地硬聚氯乙烯管承插粘接DN7510m6.0144.1053.75864.6322.510m6.089.71538.2648-157室内硬聚氯乙烯管承插粘接DN11010m7.32275.2559.952014.83438.83410m7.32214.661571.311258-156室内硬聚氯乙烯承插粘接DN7510m4.53144.1053.75652.773243.487510m4.5389.7406.34168-155室内硬聚氯乙烯承插粘接DN5010m44.0294.1039.544142.2821740.550810m44.0253.922373.558478-448洗衣机存水地漏De7510个11.9125.6896.381495.5921146.92210个11.2929.30330.79788-447圆地漏De5010个11.857.9241.34683.456487.81210个11.816.58195.64498-449圆地漏DN10010个0.2133.2896.3826.65619.27610个0.236.907.38108-450圆地漏DN15010个0.1211.73151.4221.17315.14210个0.160.316.03111B8-94刚性防水套管DN11010个3310.859.64358.05318.1210个3319.07629.31128-158室内埋地硬聚氯乙烯管承插粘接DN16010m23.78378.6984.509005.24822009.4110M23.78293.556980.6193-4雨水系统费用合价序号定额编号项目名称计量单位工程量安装费主要材料费基价人工总价人工费单位数量单价主材费\n18-157de110UPVC管粘接10m32.36275.2559.958907.091939.98210m32.36214.666946.397628-156de75UPVC管粘接10m18.21144.1053.752624.061978.787510m18.2189.711633.619138-155De50UPVC管粘接10m5.3394.1039.54501.553210.748210m5.3353.92287.393648-447普通地漏de5010个7.111.857.9283.78411.23210个7.116.58117.7185雨水斗de110个535.579.28177.8546.4个525.84129.26B8-94刚性防水套管de110个5510.859.64596.75530.2个5519.071048.853-5消火栓系统费用合价序号定额编号项目名称计量单位工程量安装费主要材料费基价人工总价人工费单位数量单价主材费17-73室内立管热镀锌钢管DN100（丝扣连接）10m23.86110.1185.012627.22462028.338610m23.8616.51393.928627-73室内热镀锌钢管DN100(丝扣连接）10m4.56110.1185.01502.1016387.645610m4.5616.5175.285637-73室外地下热镀锌钢管DN100(丝扣连接)10m0.52110.1185.0157.257244.205210m0.5216.518.585247-71室内热镀锌钢管DN70(丝扣连接)10m3.089.8364.34269.49193.0210m3.017.0551.1558-261明杆式铸钢闸阀DN100个12155.5224.031866.24288.36个12103.551242.6\n68-261明杆式铸钢闸阀DN100个2155.5224.03311.0448.06个12103.551242.678-301自动排气阀DN25个114.306.9814.36.98个16.986.988带稳压型单栓消火栓箱套4900套49800392009室内消火栓箱套1200套129001080010附录弯头DN70个80010个0.89.347.47211附录弯头DN110个100010个0.124.602.4612附录顺水三通DN100个100010个132.6332.6312附录机械三通DN100个480010个4.832.63156.62412附录卡箍DN100个440010个4.415.8069.5213MF/ABC5手提式磷酸铵盐灭火器具9800具9850490014B8-95普通钢套管DN15010个520.0218.58100.192.910个519.0795.35第四章费用计算汇总表序号项目名称安装费主材费\n总价人工费1生活给水系统48595.899620870.641827124.54282空调冷凝水系统2794.771174.3381601.4243生活排水系统29753.50599074.594821176.8884雨水系统12891.0844117.349710163.17835消火栓系统5747.75343089.509458285.18546合计99783.012938326.4337118351.2185第五章直接工程费计算5-1脚手架费用计算给排水工程脚手架搭拆费：给排水工程脚手架搭拆费=人工费x脚手架取费系数=人工费*5%=38326.4337*5%=1619.33元其中:人工费=1619.33*25%=479.08元5.2直接工程费计算直接工程费=基价合计+主材费+脚手架费=99783.0129+118351.2185+1619.33=219753.57元其中:人工费=（38326.4337+479.08)=38805.52元第六章综合管理费计算此工程为二类工程,综合管理费率取136.32综合管理费=人工费*综合管理费率=38805.52*136.32%=52899.68元第七章税金计算税金=(直接工程费+综合管理费)*税率=(219753.57+52899.68)*3.41%=9297.48元第八章工程造价计算工程造价=直接工程费+综合管理费+税金=219753.57+52899.68+9297.48=281950.73元